County Profile for Lincoln - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,465,015 Total Charges 76,265,880
Fixed Assets 3,850,790 Contract Allowance 45,534,782
Other Assets 23,652,738 Operating Revenue 30,731,098
Total Assets 33,968,543 Operating Expenses 34,187,204
Current Liabilities 3,899,623 Operating Margin -3,456,106
Long Term Liabilities 0 Other Income 3,124,392
Total Equity 30,068,920 Other Expense 0
Total Liabilities and Equity 33,968,543 Net Profit or Loss -331,714

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,237 Revenue per Bed $1,396,868 Revenue per Person $30,731,098
Net Margin per Discharge ($2,501) Net Margin per Bed ($157,096) Net Margin per Person ($3,456,106)
Net Profit per Discharge ($240) Net Profit per Bed ($15,078) Net Profit per Person ($331,714)
Net Fixed Assets per Discharge $2,786 Net Fixed Assets per Bed $175,036 Net Fixed Assets per Bed $3,850,790
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,509 Net Fixed Assets 2,143 Population Estimate 1,151
Total Revenue 1,538 Long Term Liabilities 2,220 Total Patient Discharges 1,455
Net Margin 2,498 Total Patient Beds 2,180
Net Profit or Loss 2,644

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,433,631 1,723,986 1.4116
31 Intensive Care Unit 1,262,774 1,627,818 0.7757
32 Coronary Care Unit 0 0
43 Nursery 210,793 351,716 0.5993
44 Skilled Nursing Care 0 0
50 Operating Room 2,008,781 7,765,892 0.2587
51 Recovery Room 0 0
52 Labor and Delivery Room 1,354,680 2,307,518 0.5871

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 992,765 13 Nursing Administration 549,260
02,03 Captial Related - Movable Equipment 1,563,761 14 Central Services and Supply 255,208
04 Employee Benefits 281,031 15 Pharmacy 542,564
05 Administrative and General 5,665,808 16 Medical Records and Medical Library 649,390
06 Maintenance and Repairs 1,016,788 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 588,368 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 301,815 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,406,758

County Profile for Lincoln - 2013